
Sunshine Pictures
IPO Summary (PrEqT)
Sunshine Pictures Limited is a film and digital-content production house engaged across content origination, production, marketing, distribution and rights monetisation. FY26 revenue from operations was INR 74.4 Cr, EBITDA was INR 58.5 Cr at a 78.7% margin and PAT was INR 40.0 Cr. The IPO combines a fresh issue of 48,00,034 shares with an OFS of 30,37,157 shares; at INR 360.0, post-IPO market capitalisation is approximately INR 1,121.4 Cr and FY26 P/E is 23.7x. The investment case is built around a proven content/IP library, strong profitability and multi-format expansion into OTT, music and digital originals, offset by project-led revenue volatility, customer concentration, working-capital intensity and content-execution risk.
IPO Review Rating
Shaping Modern Entertainment Through Stories That Connect Audiences
Sunshine is a high-margin but highly volatile content business, with profitability far stronger than its recent revenue trajectory. Valuation is attractive on P/E at 23.7x, but the 6.5x P/B and weak FY26 cash conversion reduce comfort. However, degrowth in Revenue from FY'24 to FY'26 and customer concentration and litigation are the most material non-valuation risks, while the 61.2% fresh issue is positive.
Detailed Analysis
Revenue declined from INR 133.8 Cr in FY24 to INR 103.3 Cr in FY25 and INR 74.4 Cr in FY26, representing a CAGR of -25.4%
EBITDA declined from INR 74.0 Cr in FY24 to INR 58.5 Cr in FY26, while EBITDA margin expanded from 55.3% to 78.6%
PAT declined from INR 53.3 Cr in FY24 to INR 40.0 Cr in FY26, while PAT margin increased from 39.87% to 53.8%
Debt-to-equity improved from 0.2x in FY24 to 0.1x in FY25 and 0.1x in FY26
ROE moderated from 108.99% in FY24 to 39.2% in FY25 and 31.9% in FY26, but remained above 20%
Operating cash flow moved from INR 31.6 Cr in FY24 to INR 28.5 Cr in FY25 and INR -33.2 Cr in FY26
Largest-customer contribution declined from 47.9% in FY25 to 26.9% in FY26, while top-10 customers contributed 87.8% in FY26
Detailed Analysis
Indian filmed entertainment increased from INR 17,200.0 Cr in 2022 to INR 20,500.0 Cr in 2025, representing CAGR of approximately 6.0%
India's OTT market exceeded INR 27,200.0 Cr in 2025, while video subscription revenue grew 61% to INR 14,800.0 Cr
Film and digital content are governed through CBFC certification, copyright, IT and evolving OTT/content regulations
Detailed Analysis
Vipul Amrutlal Shah has 25+ years of filmmaking experience, while Sunshine Pictures has operated since 2007
The Board has 8 directors, including 4 Independent Directors, representing 50.0% independence
No promoter shares are pledged, but the Company faces 1 criminal, 4 material civil, 1 regulatory and 8 tax proceedings, with Company tax matters aggregating INR 31.7 Cr
FY26 operating/P&L-related RPTs were approximately INR 9.1 Cr, representing approximately 12.18% of revenue
Promoters are selling 3,037,157 shares, while estimated promoter ownership declines from 99.9% pre-IPO to 74.8% post-IPO
Detailed Analysis
At INR 360.0, P/E is approximately 23.7x, versus meaningful disclosed peer average of 44.8x, representing a 47.1% discount
EV/EBITDA is 19.3x versus approximately 22.5x for the selected positive-EBITDA peers, giving a peer/issuer ratio of 1.2x
The cap price of INR 360.0 represents approximately 6.5x FY26 NAV of INR 55.1
FY26 RoNW stands at 27.6%
Detailed Analysis
Jinkushal Industries listed at INR 125.0 versus issue price of INR 121.0, generating a 3.31% listing gain
Jinkushal Industries was subscribed approximately 65.1x overall
The available recent completed mainboard sample has 1 positive listing out of 1, or 100%, though the sample is very thin
GYR has substantial IPO activity, particularly in SME issues, but a limited recent completed mainboard track record
₹342.0 to ₹360.0
₹78.0
+21.7%
41.0 Shares
| Issue size | |
|---|---|
| Overall | ₹282.0 Cr |
| Fresh Issue | ₹173.0 Cr |
| Offer for Sale | ₹109.0 Cr |
Minimum Investment
₹14,760.0 / 1,681 shares

Merchant Banker
GYR Capital Advisors Pvt.Ltd.
IPO Document
RHP / Anchor Document
18th Aug 2026
20th Aug 2026
₹1,121.4 Cr
₹74.4 Cr
₹40.0 Cr
₹282.0 Cr
Face Value
₹ 10.0Offer Price
₹ 360.0Lot Size
41.0 sharesSale Type
Fresh capital cum OFSPAT (FY'26)
₹ 40.0 CrPAT Margin (FY'26)
53.8 %P/E Multiple
23.7xEBITDA (FY'26)
₹ 58.5 CrCAGR Growth 2Y
-24.1 %ROE (FY'26)
32.0 %ROCE (FY'26)
36.2 %Price to Book Value
6.5xDebt/Equity
0.1xCompany Website
www.sunshinepictures.inExplore new deals
Overview
Fund Allocation
Total: ₹0 CrTimeline
Business
Movies
Business Model
Geographical Presence
Sales Channel
Financial Highlights
Income Statement
Revenue growth with EBITDA and PAT margins
| Financial Metric | FY 2024 | FY 2025 | FY 2026 |
|---|---|---|---|
| Revenue (₹ Cr) | 139.5 | 105.8 | 74.4 |
| Growth (%) | - | -22.8% | -28.0% |
| EBITDA (₹ Cr) | 74.0 | 50.8 | 58.5 |
| EBITDA Margin (%) | 53.0% | 48.0% | 78.6% |
| PAT (₹ Cr) | 53.4 | 34.5 | 40.0 |
| PAT Margin (%) | 38.3% | 32.6% | 53.8% |
OBSERVATIONS & INSIGHTS
FY24 was a breakout year at INR 133.8 Cr, supported by major film monetisation including The Kerala Story / related slate; revenue then declined 22.8% in FY25 and 28.0% in FY26 as the release and rights mix normalised
EBITDA declined from INR 74.0 Cr in FY24 to INR 50.8 Cr in FY25, then recovered 15.3% to INR 58.5 Cr in FY26 despite lower revenue. FY26 margin expanded to 78.7% because recognised operational cost was only INR 13.6 Cr
PAT increased 16.1% in FY26 to INR 40.0 Cr and PAT margin reached 53.8%, highlighting strong accounting profitability but also the importance of project-cost and revenue-recognition timing
FY24-FY26 revenue CAGR was -25.4%, EBITDA CAGR -11.0% and PAT CAGR -13.4%; the period therefore shows lower scale but much stronger FY26 margin conversion
Balance Sheet
| Financial Metric |
|---|
Cash Flow
| Financial Metric | FY 2023 | FY 2024 | FY 2025 |
|---|---|---|---|
CFF in Cr Cash from / used in financing activities. | -0.7 Cr | -7.4 Cr | -3.9 Cr |
CFI in Cr Cash used in / generated from investing activities. | -30.0 Cr | -10.8 Cr | +25.9 Cr |
CFO in Cr Cash generated from core business operations. | +31.6 Cr | +28.5 Cr | -33.2 Cr |
Working Capital
| Efficiency Metric | FY 2023 | FY 2024 | FY 2025 |
|---|---|---|---|
Debtor Days Average number of days taken to collect customer payments. | - | - | - |
Creditor Days Average time taken to pay suppliers and vendors. | - | - | - |
Inventory Days Average number of days inventory remains unsold. | - | - | - |
CCC (Cash Conversion Cycle) (Debtor Days + Inventory Days - Creditor Days) | - | - | - |
Financial Ratios
OBSERVATIONS & INSIGHTS
Current ratio strengthened from 2.34x in FY24 to 4.71x in FY26, but FY26 current assets are heavily represented by content inventory and receivables rather than cash
Interest coverage remained very strong at 31.7x in FY26, while debt/equity fell to 0.06x. Net debt moved from INR 15.6 Cr in FY24 to net cash in FY25 before returning to INR 9.0 Cr in FY26
ROCE reduced from about 82.0% in FY24 to 36.1% in FY26 as capital employed expanded faster than EBIT, despite a significant FY26 improvement in EBITDA margin
Industry Overview
Industry Drivers
Industry Tailwind: Expansion of Indian Filmed Entertainment and Screen Consumption
India's filmed-entertainment market expanded from INR 17,200 Cr in 2022 to INR 20,500 Cr in 2025, a CAGR of approximately 6%, while theatrical releases reached a record 1,972 films in 2025. The market remains structurally under-screened, so continuing screen additions in Tier II/III cities can widen theatrical access. This supports Sunshine because theatrical performance remains an important first monetisation window for its film slate
The key tailwinds are:
Domestic theatrical revenue reached INR 13,000 Cr in 2025 and represented 64% of the filmed-entertainment market
Multiplex chains were adding approximately 240 screens annually, while total screen density remained low relative to India's population
D&B expects the film-entertainment segment to grow from INR 20,500 Cr in 2025 to approximately INR 25,300 Cr by 2028, implying about 7% CAGR

OTT / Digital Rights Create a Second Monetisation Engine
Digital distribution has become a material rights pool rather than only a post-theatrical residual channel. In 2025, digital/OTT rights represented 14% of the Indian film-entertainment market, while streaming platforms continued to invest in films, original series and regional content. This diversification is directly relevant to Sunshine's film, web-series and Digital Originals strategy and can reduce reliance on a single release window.
The key details are:
Digital/OTT film rights were valued at approximately INR 2,900 Cr in 2025
Video OTT subscribing households are projected by the industry report to grow from 143 Mn in 2025 to about 191 Mn by 2028
Regional-language content share on OTT increased from 27% in 2020 to 56% in 2025, broadening language and genre opportunities
Sunshine is producing Nanavati vs Nanavati for Amazon Seller Services and has launched Sunshine Digital (Originals), linking its pipeline directly to platform demand

Higher Content Supply, Technology and Professional Production Capacity
The production ecosystem is scaling through higher content volumes, advanced post-production/VFX, data-led audience analytics and professional project management. Technology improves production planning and audience targeting, while deeper talent pools and formal studio relationships allow producers to run multiple projects in parallel. Sunshine is explicitly investing in creative capacity and technology-led content planning to extend its release pipeline across formats.
The key details are:
The industry released 1,972 films in 2025, demonstrating high content throughput and competition for audience attention
VFX, CGI and data analytics are increasingly embedded in content creation, marketing and release decisions
Sunshine uses digital production-planning tools and audience analytics and intends to expand its writer pool and creative leadership bench
A multi-project pipeline can improve medium-term visibility, but also raises execution discipline and working-capital requirements

Risks in the Industry
Filmed entertainment is structurally hit-driven: project economics depend on audience response, release timing and monetisation across theatrical and digital windows. Limited screen capacity, rising production and talent costs, more selective OTT buying and piracy can amplify earnings volatility. Certification and content-regulation requirements can also delay or alter releases, making disciplined greenlighting, rights management and cost control critical for producers such as Sunshine
The key risks are:
Hit-driven demand: Box-office outcomes are inherently unpredictable; even well-funded films can underperform because of competition, changing audience preferences or a weak opening window
OTT bargaining power: Streaming platforms are important rights buyers, but selective acquisition and platform bargaining power can affect pricing, release windows and project economics
Piracy and IP leakage: Rapid unauthorised digital distribution can reduce theatrical, OTT and ancillary-rights monetisation; enforcement remains a persistent industry challenge
Cost and regulatory pressure: Actor/talent fees, VFX, marketing and production budgets can rise while CBFC certification, copyright and digital-content rules may delay monetisation or require edits.

Government Policy Support
Government support is focused on making India a larger film-production and post-production hub while reducing approval friction and supporting technology capability. The Film Facilitation Office provides a single-window mechanism for shooting permissions and co-production support, while central and state-level incentives can lower qualifying project costs. AVGC-XR and VFX initiatives also aim to deepen domestic talent and technical capacity, which can benefit production houses through a broader and more capable vendor ecosystem
The key policies are:
Film Facilitation Office: Provides single-window facilitation for shooting permissions, co-production certificates and coordination with government agencies
Production incentives: Qualifying international productions can receive rebates of up to 40% of eligible expenditure, subject to prescribed caps, with additional support for projects promoting Indian culture
State incentives: Several states offer location-, language- or spend-linked subsidies/rebates, which can improve project economics where eligibility conditions are met
AVGC-XR / VFX support: Government-backed programmes and the National Centre of Excellence are intended to strengthen animation, VFX, gaming, extended-reality skills and post-production capabilities.

Fundraise/Future Plans
Shareholding
Pre-issue shareholding
Promoter Holding 0.0%
Post-Issue Shareholding
Promoter Holding 0.0%
- Overview
- Business
- Financial Highlights
- Industry Overview
- Fundraise/Future Plans
- Documentation

